The Operating System for UK Share-Based Payments
Empower your accountancy practice with automated BSM valuations, dynamic cap table management, and instant FRS 102 disclosures.
Trusted by forward-thinking UK accountancy practices
Everything you need to manage EMI
Purpose-built tools for UK accountancy practices to streamline share-based payment workflows across multiple clients and year-ends.
Automated BSM Valuations
Stop using complex spreadsheets. Our Black-Scholes-Merton engine calculates fair value instantly and stores it permanently at the grant date.
Cap Table Management
Maintain accurate, up-to-date capitalization tables for all your clients. Track share classes, option pools, and fully diluted ownership easily.
Instant FRS 102 Disclosures
Generate fully compliant FRS 102 share-based payment disclosures with a single click. Save hours of manual compilation at year-end.
Vesting & True-Up Engine
Automatically calculate year-end grant charges, handle leavers, and process true-ups without breaking a sweat.
How Xorrix Works
A streamlined workflow designed specifically for accountants.
Onboard Clients
Add your client companies, set up their share classes, and define the option pool. Everything is structured for UK practice workflows.
Add Grants & Valuations
Input EMI options and let our engine automatically calculate the BSM fair value and expected vesting schedules.
Generate Reports
At year-end, run the calculations to get instant FRS 102 disclosures and audit-ready PDF reports for your clients.